| Operating revenues | — | — | — |
| Net sales | 8,829.56a | 8,337.28a | 7,961.71a |
| Operating revenues from financial services business | 467.02a | 424.72a | 403.04a |
| Rental and other revenues - net | 838.29a | 791.56a | 752.07a |
| Total operating revenues | 10,134.88a | 9,553.56a | 9,116.82a |
| Operating costs | — | — | — |
| Cost of sales | -6,313.97a | -5,953.92a | -5,725.29a |
| Operating costs in financial services business | -66.17a | -53.83a | -53.61a |
| Total operating costs | -6,380.14a | -6,007.75a | -5,778.89a |
| Operating profit | 3,754.74a | 3,545.81a | 3,337.93a |
| Selling, general and administrative expenses | -3,516.99a | -3,294.99a | -3,128.15a |
| Operating income | 237.75a | 250.82a | 209.78a |
| Other income (expenses) | — | — | — |
| Interest and dividend income | 11.7a | 10.03a | 8.39a |
| Interest expense | -43.12a | -39.07a | -35.75a |
| Impairment loss | -61.24a | -45.85a | -51.27a |
| Net gain on sales of securities | 23.67a | 4.26a | 0.41a |
| Gain on sales of shares of subsidiaries and associates | 0.11a | 0.02a | 24.07a |
| Gain on step acquisitions | | 5.1a | 3.29a |
| Equity in earnings of associated companies | 6.34a | 5.35a | 5.84a |
| Gain on sales of fixed assets | 6.33a | 7.65a | 11.38a |
| Insurance income | 3.44a | 3.25a | 8.19a |
| Loss on valuation of investment securities | -0.31a | -6.43a | -4.42a |
| Provision for loss on store closing | -13.07a | -11.15a | -5.93a |
| Bad debt related expenses | | -66.3a | -9.95a |
| Other - net | 2.15a | -2.5a | -5.63a |
| Other income (expenses) - net | -74.05a | -69.35a | -41.44a |
| Income before income taxes | 163.69a | 181.47a | 168.35a |
| Income taxes | — | — | — |
| Current | -102.16a | -87.18a | -79a |
| Deferred | -9.8a | -10.57a | -4.98a |
| Total income taxes | -92.36a | -76.61a | -83.98a |
| Net income | 71.34a | 104.86a | 84.37a |
| Net income attributable to non-controlling interests | 42.55a | 60.17a | 62.99a |
| Net income attributable to owners of parent | 28.78a | 44.69a | 21.38a |