| Assets | — | — |
| Property, plant and equipment | 29,931a | 21,335a |
| Intangible assets | 3,968a | 4,530a |
| Right-of-use assets | 1,273a | 1,180a |
| Deferred tax assets | 640a | 515a |
| Investments in equity accounted companies | 45,832a | 41,802a |
| Interest-bearing non-current receivables | 1,373a | 1,456a |
| Non-current finance lease receivables | 1,934a | |
| Other shares and non-current assets | 1,187a | 674a |
| Total non-current assets | 86,137a | 71,493a |
| Inventories | 2,151a | 2,710a |
| Trade receivables and other interest-free receivables | 4,950a | 3,891a |
| Calculated tax receivable | 9a | 163a |
| Derivatives | 51a | |
| Interest-bearing current receivables and restricted cash | 2,031a | 1,810a |
| Cash and cash equivalents | 12,562a | 8,421a |
| Total current assets | 21,754a | 16,995a |
| Assets classified as held for sale | 511a | 263a |
| Total assets | 108,402a | 88,751a |
| Equity and liabilities | — | — |
| Paid-in capital | 2,331a | 2,332a |
| Translation and other reserves | 9,183a | 4,754a |
| Retained earnings | 41,204a | 37,844a |
| Total equity attributable to equity holders of the parent | 52,718a | 44,930a |
| Non-controlling interests | 11,502a | 5,862a |
| Total equity | 64,220a | 50,792a |
| Interest-bearing non-current liabilities | 31,757a | 25,269a |
| Non-current lease liabilities | 990a | 902a |
| Deferred tax liabilities | 447a | 379a |
| Pension liabilities | 49a | 42a |
| Other interest-free non-current liabilities | 554a | 381a |
| Non-current provisions | 328a | 287a |
| Total non-current liabilities | 34,125a | 27,260a |
| Interest-bearing current liabilities | 4,998a | 3,673a |
| Current lease liabilities | 164a | 143a |
| Trade and other payables | 4,089a | 6,789a |
| Income tax payable | 366a | 52a |
| Current provisions | 401a | 41a |
| Total current liabilities | 10,019a | 10,699a |
| Total liabilities | 44,144a | 37,959a |
| Liabilities classified as held for sale | 39a | |
| Total equity and liabilities | 108,402a | 88,751a |