| Rental income from investment properties | 221.3b | 219.8b |
| Income from Realisation | 170.4b | 195.7b |
| Income from sales Development | 24.3b | 10.8b |
| Other income | 4b | 2b |
| Operating income | 420b | 428.3b |
| Direct expenses for rented investment properties | -27.2b | -29b |
| Direct expenses from Realisation | -152.8b | -175b |
| Direct expenses from sales Development | -13.1b | -3.7b |
| Direct operating expenses | -193.1b | -207.7b |
| Personnel expenses | -41.1b | -40.8b |
| Other operating expenses | -11.1b | -10.7b |
| Operating expenses | -52.2b | -51.5b |
| Capitalised own developments | 10b | 7.9b |
| Earnings from sale of investment properties | 7.6b | 5.8b |
| Higher valuation of investment properties | 246.3b | 39.8b |
| Lower valuation of investment properties | -125.9b | -96.5b |
| Higher valuation of investment properties under construction | 2.7b | 11.2b |
| Lower valuation of investment properties under construction | -1.8b | -19b |
| Earnings from revaluation of investment properties | 121.3b | -64.5b |
| EBITDA | 313.6b | 118.3b |
| Depreciation other property, plant and equipment | -2.3b | -1.8b |
| Depreciation intangible assets | -0.1b | -0.4b |
| Operating profit (EBIT) | 311.2b | 116.1b |
| Financial income | 1.6b | 1.3b |
| Financial expenses | -36.6b | -32.5b |
| Earnings before tax | 276.2b | 84.9b |
| Tax expenses | -64.8b | -19.7b |
| Net profit | 211.4b | 65.2b |