| Net sales | 2,784.88a | 2,726.49a |
| Cost of sales | -1,968.91a | -1,952.71a |
| Gross profit | 815.97a | 773.78a |
| Selling, general and administrative expenses | -675.22a | -646.06a |
| Operating income | 140.75a | 127.72a |
| Non-operating income | — | — |
| Interest income | 7.68a | 3.9a |
| Dividend income | 3.5a | 4.02a |
| Equity in earnings of affiliates | 0a | 0.92a |
| Other | 6.5a | 5.21a |
| Total non-operating income | 17.69a | 14.05a |
| Non-operating expenses | — | — |
| Interest expense | -7.45a | -5.91a |
| Equity in losses of affiliates | -38.11a | 0a |
| Other | -22.77a | -14.96a |
| Total non-operating expenses | -68.32a | -20.87a |
| Ordinary income | 90.12a | 120.9a |
| Extraordinary income | — | — |
| Gain on sale of investment securities | 27.09a | 32.2a |
| Gain on sale of fixed assets | 0.53a | 0.73a |
| Insurance proceeds | 15.35a | 8.81a |
| Gain on sale of business | 2.99a | 0a |
| Settlement income | 6.16a | 0a |
| Total extraordinary income | 52.11a | 41.74a |
| Extraordinary losses | — | — |
| Loss on valuation of investment securities | -1.77a | -2.81a |
| Loss on disposal of fixed assets | -8.04a | -12.52a |
| Impairment loss | -92.83a | -189.45a |
| Loss from fire | 0a | -7.09a |
| Business structure improvement expenses | -10.73a | -13.33a |
| Total extraordinary losses | -113.39a | -225.19a |
| Income (loss) before income taxes | 28.84a | -62.54a |
| Income taxes (current) | -31.98a | -56.12a |
| Deferred income taxes | -49.47a | -28.65a |
| Total income taxes | -17.48a | -27.46a |
| Net income (loss) | 46.33a | -90.01a |
| Net income attributable to noncontrolling interests | 2.52a | 1.94a |
| Net income (loss) attributable to owners of the parent | 43.81a | -91.95a |