| Net sales | 678,526a | 570,463a |
| Cost of sales | -299,648a | -273,566a |
| Gross profit | 378,878a | 296,896a |
| Selling, general and administrative expenses | -278,766a | -242,680a |
| Operating profit | 100,111a | 54,215a |
| Non-operating income | — | — |
| Interest income | 4,287a | 3,076a |
| Dividend income | 167a | 264a |
| Subsidy income | 0a | 838a |
| Other | 1,289a | 1,121a |
| Total non-operating income | 5,745a | 5,301a |
| Non-operating expenses | — | — |
| Interest expenses | -5,427a | -4,846a |
| Foreign exchange losses | -1,898a | -537a |
| Loss on overseas business | -3,066a | -1,210a |
| Other | -2,862a | -2,251a |
| Total non-operating expenses | -13,255a | -8,845a |
| Ordinary profit | 92,601a | 50,670a |
| Extraordinary income | — | — |
| Gain on sale of non-current assets | 236a | 34a |
| Gain on sale of investment securities | 6,938a | 1,483a |
| Gain on sale of shares of subsidiaries and associates | 0a | 6,506a |
| Gain on liquidation of subsidiaries | 0a | 394a |
| Total extraordinary income | 7,174a | 8,418a |
| Extraordinary losses | — | — |
| Loss on sale of non-current assets | -4a | -50a |
| Loss on retirement of non-current assets | -51a | -54a |
| Loss on sale of investment securities | -18a | 0a |
| Loss on valuation of investment securities | -133a | -219a |
| Impairment losses | -2,019a | -4,577a |
| Loss on cancellation of rental contracts | -1,331a | -316a |
| Loss on profit structure improvement in Japan | 0a | -1,523a |
| Loss on profit structure improvement in overseas | 0a | -1,775a |
| Loss on relocation | -2,030a | 0a |
| Allowance for losses on business transfer | -943a | 0a |
| Total extraordinary losses | -6,531a | -8,516a |
| Profit before income taxes | 93,244a | 50,572a |
| Income taxes - current | -24,115a | -15,234a |
| Income taxes - deferred | -5,183a | -114a |
| Total income taxes | -29,299a | -15,119a |
| Profit | 63,944a | 35,452a |
| Profit attributable to non-controlling interests | 138a | 180a |
| Profit attributable to owners of parent | 63,806a | 35,272a |