| Assets | — | — |
| Cash and cash equivalents | 95.2a | 157.73a |
| Securities | 0a | 140.8a |
| Trade receivables | 240.49a | 176.1a |
| Other current receivables | 11.34a | 5.74a |
| Prepaid expenses and accrued income | 21.44a | 18.46a |
| Current income tax asset | 4.17a | 1.71a |
| Inventories | 450.16a | 340.99a |
| Total current assets | 822.79a | 841.53a |
| Property, plant and equipment | 1,063.29a | 814.55a |
| Intangible assets | 21.5a | 13.96a |
| Assets from employer contribution reserve | 0a | 0a |
| Deferred tax assets | 15.38a | 12.84a |
| Total non-current assets | 1,100.18a | 841.35a |
| Total assets | 1,922.97a | 1,682.88a |
| Liabilities and equity | — | — |
| Trade payables | 72.93a | 29.09a |
| Other current liabilities | 147.62a | 76.08a |
| Accrued expenses and deferred income | 46.96a | 45.78a |
| Current income tax liabilities | 13.33a | 13.59a |
| Current financial liabilities | 0.16a | 0.18a |
| Total current liabilities | 280.99a | 164.72a |
| Other non-current liabilities | 192.99a | 145.56a |
| Non-current financial liabilities | 0.13a | 0.22a |
| Deferred tax liabilities | 57.78a | 51.86a |
| Total non-current liabilities | 250.89a | 197.64a |
| Total liabilities | 531.88a | 362.36a |
| Share capital | 0.75a | 0.75a |
| Retained earnings | 801.98a | 711.73a |
| Offset goodwill | -1.4a | -1.4a |
| Share premium | 633.56a | 662.82a |
| Own shares | -2.07a | -1.82a |
| Cumulative translation differences | -41.72a | -51.55a |
| Total capital and reserves attributable to the equity holders of the company | 1,391.09a | 1,320.52a |
| Total liabilities and equity | 1,922.97a | 1,682.88a |