| Non-current assets | — | — |
| Goodwill | 920a | 921a |
| Intangible assets | 120a | 121a |
| Property, plant and equipment | 448a | 421a |
| Right-of-use assets | 1,159a | 1,101a |
| Investments in associates | 6a | 5a |
| Other receivables | 6a | 5a |
| Other financial assets | 0a | 1a |
| Deferred tax asset | 5a | 4a |
| Non-current assets | 2,664a | 2,579a |
| Current assets | — | — |
| Cash at bank and in hand | 217a | 182a |
| Inventories | 883a | 776a |
| Trade and other receivables | 79a | 76a |
| Income tax receivable | 11a | 8a |
| Other financial assets | 153a | 4a |
| Current assets | 1,343a | 1,046a |
| Total assets | 4,007a | 3,625a |
| Equity | — | — |
| Share capital | -100a | -100a |
| Share premium | -2,484a | -2,481a |
| Retained earnings | -143a | -125a |
| Hedging reserve | 11a | 10a |
| Legal reserve | -10a | -10a |
| Merger reserve | 1,979a | 1,979a |
| Foreign exchange reserve | -5a | -7a |
| Equity | -752a | -734a |
| Non-current liabilities | — | — |
| Interest-bearing loans and borrowings | -977a | -881a |
| Lease liabilities | -1,242a | -1,187a |
| Deferred tax liabilities | -35a | -25a |
| Other financial liabilities | 0a | 0a |
| Provisions | -4a | -4a |
| Non-current liabilities | -2,258a | -2,097a |
| Current liabilities | — | — |
| Interest-bearing loans and borrowings | -160a | -29a |
| Trade and other payables | -618a | -572a |
| Lease liabilities | -188a | -170a |
| Other financial liabilities | -13a | -10a |
| Income tax payable | -6a | -7a |
| Provisions | -12a | -6a |
| Current liabilities | -997a | -794a |
| Total liabilities | -3,255a | -2,891a |
| Total equity and liabilities | -4,007a | -3,625a |