| Assets | — | — |
| Fixed assets | — | — |
| Intangible assets | 20.22a | 17.44a |
| Tangible fixed assets | 2.43a | 1.69a |
| Financial assets at fair value through other comprehensive income | 0.03a | 0.03a |
| Right-of-use assets | 2.37a | 2.31a |
| Deferred tax assets | 0.36a | 0.42a |
| Other receivables | 0.17a | 0.18a |
| Total fixed assets | 25.57a | 22.06a |
| Current assets | — | — |
| Inventories | 11.72a | 9.96a |
| Trade debtors and other receivables | 5.48a | 5.09a |
| Income taxes recoverable | 0.32a | 0.11a |
| Liquid funds | 3.06a | 1.96a |
| Total current assets | 20.58a | 17.11a |
| Total assets | 46.15a | 39.17a |
| Shareholders’ equity | — | — |
| Share capital | 0.5a | 0.5a |
| Other contributed capital | 14.53a | 14.53a |
| Reserves | 1.31a | -0.15a |
| Profit brought forward | 7.73a | 6.44a |
| Total | 24.07a | 21.32a |
| Non-controlling interests | 0.15a | 0.12a |
| Total equity | 24.22a | 21.44a |
| Liabilities | — | — |
| Long-term liabilities | — | — |
| Borrowing | 6.07a | 6.17a |
| Other long-term liabilities | 2.4a | 1.07a |
| Lease liabilities | 1.86a | 1.84a |
| Deferred tax liabilities | 0.55a | 0.44a |
| Pension commitments | 0.13a | 0.11a |
| Other provisions | 0.14a | 0.13a |
| Total long-term liabilities | 11.14a | 9.75a |
| Current liabilities | — | — |
| Trade creditors and other liabilities | 5.54a | 5.47a |
| Borrowing | 4.14a | 1.71a |
| Lease liabilities | 0.6a | 0.53a |
| Current tax liabilities | 0.41a | 0.19a |
| Other provisions | 0.1a | 0.07a |
| Total current liabilities | 10.79a | 7.97a |
| Total liabilities | 21.93a | 17.73a |
| Total equity and liabilities | 46.15a | 39.17a |