| Assets | — | — |
| Non-current assets | — | — |
| Intangible assets | 3,465a | 3,537a |
| Property, plant and equipment | — | — |
| Buildings and land | 9,214a | 7,733a |
| Deferred mining costs | 12,096a | 11,099a |
| Machinery and other technical facilities | 30,887a | 28,074a |
| Equipment, tools, fixtures and fittings | 2,116a | 1,324a |
| Work in progress | 19,504a | 16,390a |
| Other non-current assets | — | — |
| Participations in associated companies | 9a | 9a |
| Other shares and participations | 6a | 4a |
| Deferred tax assets | 234a | 136a |
| Derivative instruments | 66a | 48a |
| Non-current receivables | 141a | 512a |
| Total non-current assets | 77,738a | 68,866a |
| Current assets | — | — |
| Inventories | 22,000a | 21,987a |
| Trade receivables | 5,563a | 3,964a |
| Tax receivables | 2a | 38a |
| Derivative instruments | 476a | 318a |
| Other current receivables | 3,361a | 1,806a |
| Cash and cash equivalents | 7,052a | 4,978a |
| Total current assets | 38,453a | 33,091a |
| Total assets | 116,192a | 101,957a |
| Equity and liabilities | — | — |
| Equity | — | — |
| Share capital | 579a | 579a |
| Other capital provided | 5,940a | 5,940a |
| Translation reserve | 2,728a | 2,130a |
| Hedge reserve | 351a | 290a |
| Defined benefit pension plans | -976a | -930a |
| Retained earnings | 56,371a | 48,395a |
| Equity attributable to the owners of the parent company | 64,992a | 56,404a |
| Non-controlling interests | 19a | 15a |
| Total equity | 65,012a | 56,420a |
| Non-current liabilities | — | — |
| Provisions for pensions | 1,208a | 1,128a |
| Other provisions | 11,070a | 10,986a |
| Deferred tax liabilities | 4,329a | 3,454a |
| Liabilities to credit institutions | 11,201a | 11,462a |
| Other interest-bearing liabilities | 299a | 108a |
| Derivative instruments | 0a | 4a |
| Total non-current liabilities | 28,106a | 27,142a |
| Current liabilities | — | — |
| Liabilities to credit institutions | 4,856a | 2,962a |
| Other interest-bearing liabilities | 151a | 50a |
| Trade and other payables | 13,626a | 10,915a |
| Other provisions | 164a | 250a |
| Current tax liabilities | 291a | 410a |
| Derivative instruments | 120a | 544a |
| Other current liabilities | 3,866a | 3,264a |
| Total current liabilities | 23,074a | 18,396a |
| Total equity and liabilities | 116,192a | 101,957a |