| Non-current assets | 4,143.57a | 3,767.95a |
| Subsidiaries at fair value | 4,143.57a | 3,767.95a |
| Current assets | 0.15a | 0.17a |
| Other current assets | 0.13a | 0.15a |
| Cash and cash equivalents | 0.02a | 0.01a |
| Total assets | 4,143.72a | 3,768.11a |
| Total shareholders’ equity | 4,142.66a | 3,767.21a |
| Issued share capital | 182.71a | 182.71a |
| Share premiums | 490.67a | 528.47a |
| Statutory reserves | 9.83a | 8.4a |
| Profit carried forward | 3,046.19a | 2,813.97a |
| Result for the financial year | 413.26a | 233.65a |
| Current liabilities | 1.06a | 0.91a |
| Other current liabilities | 1.06a | 0.91a |
| Total liabilities | 4,143.72a | 3,768.11a |