| Revenues | 86.01a | 95.92a |
| Direct costs | -67.94a | -81.41a |
| Other income and gains | 1.25a | 6.5a |
| Equity accounted income | 2.73a | 2.07a |
| Expenses | — | — |
| Interest | — | — |
| Corporate borrowings | -0.73a | -0.6a |
| Non-recourse borrowings | -15.89a | -14.91a |
| Corporate costs | -0.08a | -0.07a |
| Fair value changes | -2.52a | -1.4a |
| Income taxes | -0.98a | -1.01a |
| Net income | 1.85a | 5.11a |
| Net income attributable to | — | — |
| Shareholders | 0.64a | 1.13a |
| Non-controlling interests | 1.21a | 3.98a |