| Assets | — | — |
| Current assets | — | — |
| Cash and cash equivalents | 133.79a | 344.53a |
| Accounts receivable, net of allowance of $3,642 and $1,060, respectively | 205.38a | 138.27a |
| Inventories | 205.63a | 161.28a |
| Prepaid expenses and other current assets | 11.38a | 10.56a |
| Total current assets | 556.18a | 654.64a |
| Property and equipment, net | 345.5a | 130a |
| Operating lease right-of-use assets, net | 23.5a | 23.18a |
| Intangible assets, net | 179.98a | 0a |
| Goodwill | 203.03a | 7.82a |
| Deferred tax asset, net | 204.85a | 301.64a |
| Other noncurrent assets | 9.53a | 1.61a |
| Total assets | 1,522.56a | 1,118.9a |
| Liabilities and equity | — | — |
| Current liabilities | — | — |
| Accounts payable | 71.84a | 47.78a |
| Accrued expenses and other current liabilities | 50.65a | 30.62a |
| Earn-out liability | 20.81a | 0a |
| Current portion of liability related to tax receivable agreement | 20.86a | 27.54a |
| Finance lease obligations, current portion | 7.28a | 5.93a |
| Operating lease liabilities, current portion | 4.22a | 4.78a |
| Total current liabilities | 175.66a | 116.65a |
| Deferred tax liability, net | 3.59a | 1.97a |
| Liability related to tax receivable agreement, net of current portion | 250.07a | 265.03a |
| Finance lease obligations, net of current portion | 9.35a | 6.44a |
| Operating lease liabilities, net of current portion | 19.12a | 18.38a |
| Total liabilities | 457.79a | 408.45a |
| Stockholders’ equity | — | — |
| Preferred stock, $0.01 par value, 10,000 shares authorized, none issued and outstanding | 0a | 0a |
| Class A common stock, $0.01 par value, 300,000 shares authorized, 65,409 and 60,903 shares issued and outstanding | 0.65a | 0.61a |
| Class B common stock, $0.01 par value, 215,000 shares authorized, 14,034 and 14,978 shares issued and outstanding | 0a | 0a |
| Additional paid-in capital | 465.01a | 310.53a |
| Retained earnings | 400.68a | 261.76a |
| Accumulated other comprehensive income (loss) | -0.83a | -0.98a |
| Total stockholders’ equity attributable to Cactus Inc. | 865.52a | 571.92a |
| Non-controlling interest | 199.25a | 138.53a |
| Total stockholders’ equity | 1,064.77a | 710.45a |
| Total liabilities and equity | 1,522.56a | 1,118.9a |