| Assets | — | — |
| Non-current assets | — | — |
| Goodwill | 582a | 582a |
| Investment properties | 41,558a | 30,872a |
| Property, plant and equipment | 1a | 2a |
| Right-of-use asset, ground rent | 277a | 275a |
| Investments in associates | 322a | 378a |
| Other non-current receivables | 313a | 323a |
| Total non-current assets | 43,053a | 32,432a |
| Current assets | — | — |
| Development properties | | 227a |
| Trade receivables | 14a | 12a |
| Other receivables | 376a | 263a |
| Prepaid expenses and accrued income | 153a | 135a |
| Cash and cash equivalents | 990a | 430a |
| Total current assets | 1,533a | 1,067a |
| Total assets | 44,586a | 33,499a |
| Equity and liabilities | — | — |
| Share capital | 266a | 221a |
| Other capital contributions | 12,326a | 7,273a |
| Currency translation reserve | 76a | 56a |
| Retained earnings | 10,431a | 9,841a |
| Equity attributable to Parent Company shareholders | 23,099a | 17,391a |
| Non-controlling interests | | |
| Total equity | 23,099a | 17,391a |
| Interest-bearing liabilities | 16,404a | 9,238a |
| Deferred tax liability | 3,290a | 3,091a |
| Lease liability | 275a | 273a |
| Other non-current liabilities | 32a | 33a |
| Total non-current liabilities | 20,001a | 12,635a |
| Interest-bearing liabilities | 540a | 2,654a |
| Trade payables | 231a | 252a |
| Current tax liabilities | 107a | 59a |
| Other liabilities | 213a | 158a |
| Accrued expenses and deferred income | 395a | 350a |
| Total current liabilities | 1,486a | 3,473a |
| Total equity and liabilities | 44,586a | 33,499a |