| Rental income | 2,193a | 1,808a |
| Property expenses | -404a | -361a |
| Net operating surplus | 1,789a | 1,447a |
| Central administration | -58a | -50a |
| Other operating income | 5a | 7a |
| Share of profit/loss of associates | -31a | 39a |
| Finance income | 57a | 35a |
| Finance costs | -493a | -363a |
| Finance costs for leases | -8a | -8a |
| Profit from property management | 1,261a | 1,107a |
| Realised changes in value of investment properties | 17a | |
| Unrealised changes in value of investment properties | 114a | 524a |
| Changes in values of derivatives | -48a | -296a |
| Profit before tax | 1,344a | 1,335a |
| Current tax | -53a | -54a |
| Deferred tax | -211a | -295a |
| Net profit for the year | 1,080a | 986a |
| Net profit for the year attributable to | — | — |
| Parent company shareholders | 1,080a | 986a |
| Non-controlling interests | | |