| Sales | 7,245a | 6,649.6a |
| Cost of sales | -5,107.3a | -4,735.2a |
| Gross profit | 2,137.7a | 1,914.4a |
| Selling, general and administrative expenses | -1,073a | -985.6a |
| Restructuring and other items | -5.5a | -42.8a |
| Revaluation gain | -78.1a | |
| Goodwill impairment loss | | -95a |
| Earnings in equity-accounted investments | -18.9a | -17.9a |
| Finance cost | -89.8a | -94.2a |
| Finance income | -23.5a | -23.6a |
| Interest on lease liabilities | -8.7a | -7.4a |
| Net finance cost | 75a | 78a |
| Earnings before income tax | 1,081.2a | 730.9a |
| Income tax expense | -238.1a | -200.7a |
| Net earnings | 843.1a | 530.2a |