| Group revenue | 45.53a | 47.24a |
| Share of revenue of joint ventures | 26.06a | 23.84a |
| Forfeiture of deposit of property sale | | 2.08a |
| Interest from joint ventures | 1.42a | 1.68a |
| Investment and others | 1.59a | 1.35a |
| Property and related costs | -8.76a | -9.74a |
| Pub operation and related costs | -12.86a | -12.38a |
| Salaries and related expenses | -11.33a | -10.69a |
| Interest and other finance costs | -2.03a | -1.58a |
| Depreciation | -1.93a | -1.93a |
| Other expenses | -0.57a | -0.59a |
| Gain on financial instruments | 0.48a | 0.16a |
| Increase in fair value of investment properties | 1.35a | 3.24a |
| Gain on bargain purchase of Civitas | | 1.49a |
| Goodwill impairment | | -1.96a |
| Impairment loss on fixed assets | -1.23a | -0.54a |
| Share of profit of joint ventures | 3.14a | 2.44a |
| Share of profit of associates | 0.05a | 0.06a |
| Profit before taxation | 14.83a | 20.33a |
| Taxation | -1.1a | -2.8a |
| Profit for the year | 13.73a | 17.52a |
| Non-controlling interests | 0.21a | 0.1a |
| Perpetual capital securities | -0.29a | -0.29a |
| Profit attributable to shareholders | 13.66a | 17.34a |