| Rental income | 952.9a | 935a |
| Unrecovered property operating costs | -27.5a | -37.4a |
| Expenses on properties | -34a | -30.8a |
| Net losses on unrecoverable receivables | -4.2a | -3.4a |
| Net rental income | 887.2a | 863.5a |
| Revenues from hotel operating activity | 322.6a | 291.5a |
| Operating expenses of hotel operating activity | -237a | -215.7a |
| Hotel operating EBITDA | 85.5a | 75.8a |
| Income from other activities | 32a | 24.1a |
| Management and administration income | 25.8a | 19.1a |
| Overheads | -133a | -138.5a |
| Depreciation of operating assets | -112.9a | -73.6a |
| Change in provisions | -0.1a | -7.3a |
| Other operating income and expenses | 16.9a | 17.6a |
| Operating income | 801.4a | 795.3a |
| Net income from inventory properties | -0.1a | -0.1a |
| Income from disposals of real estate assets | 10.9a | -37.9a |
| Income from disposal of securities | -1.5a | -0.9a |
| Income from value adjustments | -330.5a | -2,437.3a |
| Net income from changes in scope | -5a | -4.2a |
| Operating result | 475.2a | -1,685.2a |
| Financial income related to the cost of debt | 239.7a | 176.1a |
| Financial expenses related to the cost of debt | -403.4a | -341.7a |
| Cost of the net financial debt | -163.8a | -165.6a |
| The interest cost for rental liabilities | -16.3a | -15.9a |
| Change in fair value of derivatives | -95.2a | -207.7a |
| Exceptional amortization of loan issue costs | -2.5a | -1.8a |
| Other financial income and expenses | 0.6a | 0.4a |
| Share of income from companies accounted for under the equity method | 22.9a | -34.4a |
| Net income before tax | 220.9a | -2,110.1a |
| Taxes | -23.5a | -207.3a |
| Net income for the period | 197.4a | -1,902.9a |
| Of which attributable to non-controlling interests | 129.2a | -484.1a |
| Net income for the period - group share | 68.1a | -1,418.8a |