| Rental income | 282a | 259.2a |
| Other income | 17.3a | 16.9a |
| Total revenue | 299.3a | 276.1a |
| Costs of sales | -86.4a | -76.8a |
| Operating expenses | -43.9a | -41.6a |
| Expected credit losses | -0.9a | -3a |
| Results from operating activities before (losses)/gains on property | 168.1a | 154.7a |
| Profit/(loss) on disposal of property | -9.8a | 11.8a |
| Net valuation gains/(losses) on property (owned and under development) | 186.7a | -37.2a |
| Net valuation losses on property (leased) | -1.9a | -10.4a |
| Profit before net financing (costs)/gains and share of joint venture profit | 343.1a | 118.9a |
| Loan interest and similar charges | -19.4a | -19.8a |
| Interest on lease liability | -8.8a | -7.7a |
| Mark to market changes in interest rate swaps | -0.4a | -17.2a |
| Swap cancellation and loan break costs | -3.1a | |
| Finance (costs) | -31.7a | -44.7a |
| Finance income | 16.7a | 1.3a |
| Net financing (costs)/gains | -15a | -43.4a |
| Share of joint venture profit | 115.9a | 27a |
| Profit before tax | 444a | 102.5a |
| Current tax | -4.8a | -1.2a |
| Deferred tax | -2.6a | -2.3a |
| Profit for the year | 441.8a | 103.6a |
| Profit for the year attributable to owners of the parent company | 441.9a | 102.5a |
| Non-controlling interest | -0.1a | 1.1a |