| Assets | — | — |
| Current | — | — |
| Cash and cash equivalents | 15,185.93a | 9,795.88a |
| Financial investments | 13.89a | 12.45a |
| Trade receivables | 1,506.58a | 1,712.87a |
| Inventory | 777.85a | 935.98a |
| Recoverable taxes | 70.61a | 227.62a |
| Other current assets | 277.25a | 302.78a |
| Total current assets | 17,832.11a | 12,987.58a |
| Non-current | — | — |
| Long-term realizable asset | — | — |
| Deferred taxes assets | 143.71a | 10.14a |
| Inventory | 1,761.17a | 1,412.1a |
| Recoverable taxes | 281.51a | 291.25a |
| Other non-current assets | 536.69a | 100.79a |
| Investments | 1,774.07a | 1,577.16a |
| Property, plant and equipment | 9,704.95a | 8,958.77a |
| Intangible assets | 4,356.72a | 4,352.82a |
| Total non-current assets | 18,558.81a | 16,703.02a |
| Total assets | 36,390.92a | 29,690.61a |
| Liabilities and shareholders' equity | — | — |
| Current | — | — |
| Borrowings and financing | 1,340.02a | 445.18a |
| Payroll and related taxes | 102.12a | 92.97a |
| Trade payables | 2,067.21a | 1,843.19a |
| Tax payables | 219.55a | 538.8a |
| Labor and civil provisions | 10.95a | 4.06a |
| Dividends and interest on equity payable | 179.87a | 369.96a |
| Advances from customers | 3,193.89a | 1,710.38a |
| Trade payables - Forfaiting and drawee risk | 187.77a | |
| Derivative financial instruments | 936.03a | |
| Other payables | 244.6a | 129.22a |
| Total current liabilities | 7,545.99a | 6,069.79a |
| Non-current | — | — |
| Borrowings and financing | 8,788.7a | 7,733.8a |
| Provision for tax, social security, labor, civil and environmental risks | 98.57a | 73.05a |
| Trade payables | 42.32a | 14.99a |
| Provisions for environmental liabilities and decommissioning | 605.17a | 531.05a |
| Advances from customers | 8,808.27a | 4,168.12a |
| Other payables | 232.79a | 287.07a |
| Total non-current liabilities | 18,575.82a | 12,922.12a |
| Shareholders’ equity | — | — |
| Paid-up capital | 7,473.98a | 7,473.98a |
| Capital reserves | 127.04a | 127.04a |
| Earnings reserves | 3,240.66a | 3,273.93a |
| Other comprehensive income | -572.57a | -176.26a |
| Total shareholders' equity | 10,269.11a | 10,698.7a |
| Total liabilities and shareholders' equity | 36,390.92a | 29,690.61a |