| Assets | — | — |
| Non-current assets | — | — |
| Intangible assets | 1,520a | 1,496a |
| Tangible fixed assets | 30,343a | 27,341a |
| Right-of-use assets | 2,896a | 2,701a |
| Investments in affiliated companies and joint ventures | 969a | 959a |
| Deferred tax receivables | 534a | 548a |
| Non-current derivative assets | 88a | 187a |
| Other non-current assets | 349a | 317a |
| Total non-current assets | 36,698a | 33,548a |
| Current assets | — | — |
| Inventories | 31,780a | 32,485a |
| Accounts receivable | 9,696a | 10,673a |
| Current tax receivables | 2,087a | 733a |
| Current derivative assets | 550a | 232a |
| Current interest-bearing receivables | 21a | 41a |
| Other current receivables | 1,967a | 1,212a |
| Cash and cash equivalents | 27,810a | 28,916a |
| Total current assets | 73,910a | 74,291a |
| Assets held for sale | 120a | 0a |
| Total assets | 110,728a | 107,839a |
| Equity and liabilities | — | — |
| Equity | — | — |
| Share capital | 9,063a | 9,063a |
| Other contributed funds | 23,022a | 23,022a |
| Reserves | 16,401a | 13,793a |
| Retained earnings including profit for the year | 22,481a | 21,993a |
| Total equity for the shareholders in the parent company | 70,966a | 67,872a |
| Non-controlling interests | 49a | 76a |
| Total equity | 71,015a | 67,948a |
| Non-current liabilities | — | — |
| Deferred tax liabilities | 2,757a | 2,887a |
| Liabilities from pension obligations | 336a | 343a |
| Non-current provisions | 227a | 223a |
| Non-current derivative liabilities | 43a | 43a |
| Non-current interest-bearing liabilities | 6,501a | 6,282a |
| Non-current lease liabilities | 2,340a | 2,148a |
| Other non-current liabilities | 217a | 192a |
| Total non-current liabilities | 12,421a | 12,119a |
| Current liabilities | — | — |
| Current provisions | 305a | 207a |
| Accounts payable | 18,852a | 17,001a |
| Current tax liabilities | 1,148a | 1,135a |
| Current derivative liabilities | 136a | 319a |
| Current interest-bearing liabilities | 495a | 1,428a |
| Current lease liabilities | 816a | 764a |
| Other current liabilities | 5,531a | 6,920a |
| Total current liabilities | 27,284a | 27,773a |
| Liabilities related to assets held for sale | 8a | 0a |
| Total equity and liabilities | 110,728a | 107,839a |