| Sales | 6,269.31a | 7,475.74a |
| Cost of sales | -4,809.49a | -5,655.22a |
| Gross profit | 1,459.82a | 1,820.52a |
| Selling and administrative expenses | -820.95a | -755.8a |
| Operating profit | 638.87a | 1,064.72a |
| Non-operating income (expenses) | — | — |
| Finance income | 158.92a | 88a |
| Finance expenses | -180.19a | -158.25a |
| Other non-operating income | 2a | 2.4a |
| Other non-operating expenses | -34.16a | -34.17a |
| Gain (loss) on equity method | -0.06a | 0.42a |
| Profit before income tax expense | 585.38a | 963.12a |
| Income tax expense | -172.35a | -257.22a |
| Profit for the year | 413.03a | 705.89a |
| Profit is attributable to | — | — |
| Owners of the parent company | 413.03a | 705.89a |