| Net sales | 5,127a | 5,152a | 4,418a |
| Cost of goods sold | -4,059a | -3,975a | -3,547a |
| Gross profit | 1,068a | 1,177a | 871a |
| Selling, general and administrative expenses | -542a | -540a | -451a |
| Income (loss) from operations | 526a | 637a | 420a |
| Other income (expense) | — | — | — |
| Interest income | 13a | 7a | 3a |
| Interest expense | -89a | -63a | -49a |
| Other income (expense) - net | -42a | -1a | -7a |
| Income (loss) from continuing operations before income taxes | 408a | 580a | 367a |
| (Provision for) benefit from income taxes | -73a | -63a | -67a |
| Income (loss) from continuing operations | 335a | 517a | 300a |
| Gain (loss) on disposition of discontinued operations - net of tax | | 1a | |
| Net income (loss) | 335a | 518a | 300a |