| Sales revenue | 40,083a | 40,530a |
| Cost of sales | -29,756a | -28,924a |
| Gross profit | 10,327a | 11,606a |
| Distribution expenses | -3,099a | -2,869a |
| Administrative expenses | -1,859a | -1,787a |
| Other operating income | 1,375a | 1,496a |
| Other operating expenses | -1,107a | -1,162a |
| Operating profit | 5,637a | 7,284a |
| Share of profit or loss of equity-accounted investments | -155a | -9a |
| Interest income | 278a | 264a |
| Interest expenses | -223a | -184a |
| Other financial result | -309a | 19a |
| Financial result | -409a | 91a |
| Profit before tax | 5,227a | 7,375a |
| Income tax income/expense | -1,632a | -2,218a |
| Current | -1,470a | -1,987a |
| Deferred | -163a | -231a |
| Profit after tax | 3,595a | 5,157a |
| Thereof profit attributable to shareholders | 3,592a | 5,157a |
| Thereof profit attributable to non-controlling interests | 3a | 0a |