| Current assets | 21.51a | 17.4a |
| Property, plant and equipment | 12.99a | 12.29a |
| Intangible assets | 0.03a | 0.03a |
| Other assets | 1.34a | 2.12a |
| Total assets | 35.87a | 31.83a |
| Current liabilities | 6.77a | 6.08a |
| Non-current liabilities | 0a | 0a |
| Other liabilities | 0.18a | 0.08a |
| Total liabilities | 6.94a | 6.16a |
| Share capital | 2.74a | 2.74a |
| Capital surplus | 3.77a | 3.77a |
| Retained earnings | 22.08a | 19.12a |
| Foreign currency translation adjustments & others | 0.33a | 0.04a |
| Total equity | 28.92a | 25.67a |