| Operating revenue | 463.57a | 276.71a |
| Operating costs | -287.46a | -226.81a |
| Gross profit | 176.1a | 49.91a |
| Realized profit on from sales | 0.02a | 0.02a |
| Gross profit | 176.13a | 49.93a |
| Operating expenses | — | — |
| Selling expenses | -3.77a | -3.04a |
| General and administrative expenses | -17.69a | -13.76a |
| Expected credit gains (losses) | 0.02a | -0.01a |
| Operating expenses | -21.45a | -16.81a |
| Other gains - net | 5.27a | 1.63a |
| Operating profit | 159.95a | 34.75a |
| Other non-operating income and expenses | — | — |
| Interest income | 10.48a | 14.38a |
| Other income | 4.32a | 5.81a |
| Other gains and losses | 6.79a | 8.2a |
| Finance costs | -5.23a | -4.95a |
| Share of loss of associates and joint ventures accounted for using equity method | 4.04a | 5.98a |
| Total non-operating income and expenses | 20.41a | 29.42a |
| Profit before income tax | 180.35a | 64.17a |
| Income tax expense | -36.37a | -24.2a |
| Profit for the year | 143.98a | 39.98a |