| Revenue | 11,700,224a | 8,400,969a | 18,582,770a |
| Cost of sales | -7,736,760a | -7,426,107a | -8,138,915a |
| Gross income | 3,963,464a | 974,862a | 10,443,855a |
| Selling and administrative expenses | -450,617a | -390,092a | -494,498a |
| Operating income (loss) | 3,512,847a | 584,770a | 9,949,357a |
| Other gains | 159,184a | 114,803a | 185,417a |
| Other losses | -196,751a | -178,559a | -272,334a |
| Finance income | 1,397,490a | 1,549,475a | 1,984,691a |
| Finance costs | -1,138,471a | -862,500a | -1,619,387a |
| Share of profit of joint ventures and associates | 162,267a | -153,728a | -12,318a |
| Income before income tax revenue (expense) | 3,896,566a | 1,054,261a | 10,215,426a |
| Tax expense (income) | -114,437a | -85,569a | -98,290a |
| Income for the year | 3,782,129a | 968,692a | 10,117,136a |
| Income attributable to owners of the parent company | 3,782,169a | 968,560a | 10,116,968a |
| Non-controlling interest | -40a | 132a | 168a |