| Rental income | 12,876a | 11,944a |
| Property costs | -3,263a | -3,030a |
| Net operating income | 9,613a | 8,914a |
| Management and administrative costs | -1,080a | -1,080a |
| Participation in profits from associated companies and joint ventures | 901a | -2,236a |
| Of which profit from property management | 2,015a | 1,917a |
| Of which changes in value | -909a | -4,557a |
| Of which tax | -204a | -404a |
| Other income/costs | -11a | -16a |
| Profit before net financial items | 9,423a | 5,582a |
| Financial income | 897a | 1,233a |
| Financial expenses | -4,976a | -4,419a |
| Of which cost of leases/ground rent | -103a | -83a |
| Net financial items | -4,079a | -3,186a |
| Profit including changes in value and tax in associated companies and joint ventures | 5,344a | 2,396a |
| Changes in value | — | — |
| Changes in value of investment properties, realised | -4a | -14a |
| Changes in value of investment properties, unrealised | -756a | -9,980a |
| Changes in value of derivatives | -21a | -1,899a |
| Income from sale of development properties | 1,001a | 2,938a |
| Costs from sale of development properties | -879a | -2,394a |
| Changes in value, total | -659a | -11,350a |
| Profit before tax | 4,686a | -8,954a |
| Income tax | -1,045a | -1,254a |
| Net profit for the year | 3,640a | -7,699a |
| Net profit for the year attributable to parent company’s shareholders | 3,304a | -6,746a |
| Non-controlling interests | 336a | -953a |
| Profit from property management | 6,458a | 6,549a |
| Minus participation of non-controlling interests in profit from property management | -447a | -414a |
| Profit from property management attributable to parent company’s shareholders | 6,011a | 6,135a |