Below are the financial statements of FLSmidth & Co, including the income statement and balance sheet for the company's latest fiscal year. All figures are accurate, verifiable, and fully traceable to the original annual filing where disclosed.
| All figures in millions of DKK | 2024 as of 2024-12-31 | 2023 as of 2023-12-31 |
|---|---|---|
| Assets | — | — |
| Goodwill | 6,559a | 6,448a |
| Patents and rights | 623a | 688a |
| Customer relations | 287a | 331a |
| Other intangible assets | 90a | 143a |
| Completed development projects | 241a | 174a |
| Intangible assets under development | 826a | 653a |
| Intangible assets | 8,626a | 8,437a |
| Land and buildings | 1,654a | 1,777a |
| Plant and machinery | 357a | 391a |
| Operating equipment, fixtures and fittings | 108a | 117a |
| Tangible assets in course of construction | 352a | 104a |
| Property, plant and equipment | 2,471a | 2,389a |
| Deferred tax assets | 2,358a | 2,314a |
| Investments in associates | 36a | 81a |
| Other securities and investments | 56a | 56a |
| Other non-current assets | 2,450a | 2,451a |
| Non-current assets | 13,547a | 13,277a |
| Inventories | 3,572a | 3,450a |
| Trade receivables | 4,073a | 4,516a |
| Work in progress | 3,009a | 2,769a |
| Prepayments | 351a | 423a |
| Income tax receivables | 423a | 229a |
| Other receivables | 890a | 995a |
| Cash and cash equivalents | 1,070a | 1,352a |
| Current assets | 13,388a | 13,734a |
| Total assets | 26,935a | 27,011a |
| Equity and liabilities | — | — |
| Share capital | 1,153a | 1,153a |
| Foreign exchange adjustments | -783a | -879a |
| Cash flow hedging | -28a | -32a |
| Retained earnings | 11,459a | 10,615a |
| Shareholders in FLSmidth & Co. A/S | 11,801a | 10,857a |
| Minority interests | -20a | -29a |
| Equity | 11,781a | 10,828a |
| Deferred tax liabilities | 220a | 207a |
| Pension obligations | 322a | 363a |
| Provisions | 705a | 660a |
| Lease liabilities | 133a | 132a |
| Bank loans and mortgage debt | 1,508a | 1,633a |
| Prepayments from customers | 303a | 338a |
| Income tax liabilities | 120a | 110a |
| Other liabilities | 48a | 53a |
| Non-current liabilities | 3,359a | 3,496a |
| Pension obligations | 3a | 2a |
| Provisions | 1,670a | 1,635a |
| Lease liabilities | 85a | 101a |
| Bank loans and mortgage debt | 47a | 54a |
| Prepayments from customers | 1,480a | 1,595a |
| Work in progress | 2,791a | 3,025a |
| Trade payables | 3,538a | 4,024a |
| Income tax liabilities | 193a | 277a |
| Other liabilities | 1,988a | 1,974a |
| Current liabilities | 11,795a | 12,687a |
| Total liabilities | 15,154a | 16,183a |
| Total equity and liabilities | 26,935a | 27,011a |
Every figure on this dashboard has a transparent audit trail. With Tracenable, each data point is traceable back to its original source, viewable directly inside our platform. Explore FLSmidth & Co’s data sources below and access millions more through our Disclosure Search.