Below are the financial statements of FLSmidth & Co, including the income statement and balance sheet for the company's latest fiscal year. All figures are accurate, verifiable, and fully traceable to the original annual filing where disclosed.
All figures in millions of DKK | 2024 | 2023 |
---|---|---|
Assets | — | — |
Goodwill | 6,559a | 6,448a |
Patents and rights | 623a | 688a |
Customer relations | 287a | 331a |
Other intangible assets | 90a | 143a |
Completed development projects | 241a | 174a |
Intangible assets under development | 826a | 653a |
Intangible assets | 8,626a | 8,437a |
Land and buildings | 1,654a | 1,777a |
Plant and machinery | 357a | 391a |
Operating equipment, fixtures and fittings | 108a | 117a |
Tangible assets in course of construction | 352a | 104a |
Property, plant and equipment | 2,471a | 2,389a |
Deferred tax assets | 2,358a | 2,314a |
Investments in associates | 36a | 81a |
Other securities and investments | 56a | 56a |
Other non-current assets | 2,450a | 2,451a |
Non-current assets | 13,547a | 13,277a |
Inventories | 3,572a | 3,450a |
Trade receivables | 4,073a | 4,516a |
Work in progress | 3,009a | 2,769a |
Prepayments | 351a | 423a |
Income tax receivables | 423a | 229a |
Other receivables | 890a | 995a |
Cash and cash equivalents | 1,070a | 1,352a |
Current assets | 13,388a | 13,734a |
Total assets | 26,935a | 27,011a |
Equity and liabilities | — | — |
Share capital | 1,153a | 1,153a |
Foreign exchange adjustments | -783a | -879a |
Cash flow hedging | -28a | -32a |
Retained earnings | 11,459a | 10,615a |
Shareholders in FLSmidth & Co. A/S | 11,801a | 10,857a |
Minority interests | -20a | -29a |
Equity | 11,781a | 10,828a |
Deferred tax liabilities | 220a | 207a |
Pension obligations | 322a | 363a |
Provisions | 705a | 660a |
Lease liabilities | 133a | 132a |
Bank loans and mortgage debt | 1,508a | 1,633a |
Prepayments from customers | 303a | 338a |
Income tax liabilities | 120a | 110a |
Other liabilities | 48a | 53a |
Non-current liabilities | 3,359a | 3,496a |
Pension obligations | 3a | 2a |
Provisions | 1,670a | 1,635a |
Lease liabilities | 85a | 101a |
Bank loans and mortgage debt | 47a | 54a |
Prepayments from customers | 1,480a | 1,595a |
Work in progress | 2,791a | 3,025a |
Trade payables | 3,538a | 4,024a |
Income tax liabilities | 193a | 277a |
Other liabilities | 1,988a | 1,974a |
Current liabilities | 11,795a | 12,687a |
Total liabilities | 15,154a | 16,183a |
Total equity and liabilities | 26,935a | 27,011a |
Every figure on this dashboard has a transparent audit trail. With Tracenable, each data point is traceable back to its original source, viewable directly inside our platform. Explore FLSmidth & Co’s data sources below and access millions more through our Disclosure Search.