| Revenues | — | — | — |
| Rental | 237.13a | 219.88a | 193.61a |
| Restaurant | 30.94a | 30.73a | 29.58a |
| Total revenues | 268.07a | 250.61a | 223.19a |
| Operating expenses | — | — | — |
| General and administrative | -23.79a | -22.68a | -20.04a |
| Depreciation and amortization | -54.51a | -50.73a | -41.47a |
| Property | -11.58a | -11.55a | -7.99a |
| Restaurant | -29.02a | -28.71a | -27.82a |
| Total operating expenses | -118.9a | -113.67a | -97.33a |
| Interest expense | -49.23a | -44.61a | -36.41a |
| Other income, net | 0.96a | 0.92a | 0.54a |
| Realized gain on sale, net | | 2.34a | 8.14a |
| Income tax expense | -0.31a | -0.13a | -0.24a |
| Net income | 100.6a | 95.46a | 97.91a |
| Net income attributable to noncontrolling interest | -0.12a | -0.12a | -0.14a |
| Net income available to common shareholders | 100.47a | 95.34a | 97.77a |