| Assets | — | — |
| Cash and cash equivalents | 1,180.19a | 1,403.49a |
| Trade accounts and other receivables from unrelated parties | 3,367.11a | 3,471.21a |
| Accounts receivable from related parties | 40.94a | 165.3a |
| Inventories | 2,067.92a | 2,179.18a |
| Other current assets | 671.84a | 730.46a |
| Other current financial assets | 433.74a | 244.17a |
| Assets held for sale | 161.01a | 507.6a |
| Total current assets | 7,922.74a | 8,701.41a |
| Property, plant and equipment | 3,646.13a | 3,782.78a |
| Right-of-use assets | 3,612.46a | 3,671.24a |
| Intangible assets | 1,370.08a | 1,362.33a |
| Goodwill | 15,170.65a | 14,650.01a |
| Deferred taxes | 229.51a | 283.95a |
| Investment in equity method investees | 620.83a | 642.93a |
| Other non-current assets | 198.33a | 223.58a |
| Other non-current financial assets | 795.86a | 611.58a |
| Total non-current assets | 25,643.84a | 25,228.4a |
| Total assets | 33,566.58a | 33,929.81a |
| Liabilities | — | — |
| Accounts payable to unrelated parties | 904.28a | 762.07a |
| Accounts payable to related parties | 80.04a | 123.08a |
| Current provisions and other current liabilities | 1,499.93a | 1,617.43a |
| Other current financial liabilities | 1,787.37a | 1,675.56a |
| Short-term debt from unrelated parties | 2.1a | 456.9a |
| Current portion of long-term debt | 575.28a | 487.7a |
| Current portion of lease liabilities from unrelated parties | 615.98a | 593.03a |
| Current portion of lease liabilities from related parties | 24.9a | 23.93a |
| Income tax liabilities | 142.65a | 191.27a |
| Liabilities directly associated with assets held for sale | 27.51a | 180.62a |
| Total current liabilities | 5,660.06a | 6,111.59a |
| Long-term debt, less current portion | 6,260.83a | 6,959.86a |
| Lease liabilities from unrelated parties, less current portion | 3,411.86a | 3,419.34a |
| Lease liabilities from related parties, less current portion | 87.96a | 109.65a |
| Non-current provisions and other non-current liabilities | 374.16a | 332.81a |
| Other non-current financial liabilities | 538.69a | 715.66a |
| Pension liabilities | 678.67a | 664.33a |
| Income tax liabilities | 76.95a | 39.75a |
| Deferred taxes | 708.89a | 750.29a |
| Total non-current liabilities | 12,138.01a | 12,991.68a |
| Total liabilities | 17,798.07a | 19,103.27a |
| Shareholders’ equity | — | — |
| Ordinary shares | 293.41a | 293.41a |
| Additional paid-in capital | 3,345.41a | 3,380.33a |
| Retained earnings | 11,266.29a | 10,921.69a |
| Accumulated other comprehensive income (loss) | -328.55a | -975.17a |
| Total FME AG shareholders’ equity | 14,576.56a | 13,620.26a |
| Noncontrolling interests | 1,191.95a | 1,206.27a |
| Total equity | 15,768.51a | 14,826.54a |
| Total liabilities and equity | 33,566.58a | 33,929.81a |