| Assets | — | — |
| Intangible assets | 17,318a | 16,925a |
| Property, plant and equipment | 1,088a | 1,036a |
| Investments in associates | 296a | 276a |
| Receivables from associates | 211a | 168a |
| Deferred tax assets | 566a | 494a |
| Other non-current assets | 1,804a | 1,559a |
| Total non-current assets | 21,283a | 20,458a |
| Inventories | 2,585a | 2,657a |
| Trade receivables | 4,673a | 4,442a |
| Tax receivables | 289a | 69a |
| Other receivables | 801a | 854a |
| Cash and cash equivalents | 980a | 2,162a |
| Total current assets | 9,328a | 10,184a |
| Total assets | 30,611a | 30,642a |
| Equity and liabilities | — | — |
| Share capital | 604a | 604a |
| Other reserves | -3,440a | -3,798a |
| Retained earnings | 13,660a | 12,781a |
| Total equity | 10,824a | 9,587a |
| Bank loans and issued bonds, non-current | 9,036a | 3,527a |
| Lease liabilities, non-current | 362a | 211a |
| Pension obligations | 30a | 9a |
| Provisions, non-current | 218a | 144a |
| Deferred tax liabilities | 1,036a | 745a |
| Other non-current liabilities | 954a | 777a |
| Total non-current liabilities | 11,636a | 5,413a |
| Bank loans and issued bonds, current | 1,746a | 9,674a |
| Overdraft facilities | 258a | |
| Lease liabilities, current | 85a | 87a |
| Trade payables | 1,627a | 1,719a |
| Tax payables | 280a | 229a |
| Provisions, current | 305a | 340a |
| Other current liabilities | 3,850a | 3,593a |
| Total current liabilities | 8,151a | 15,642a |
| Total equity and liabilities | 30,611a | 30,642a |