| Assets | — | — |
| Non-current assets | — | — |
| Goodwill | 5,147a | 1,302a |
| Other intangible assets | 5,714a | 1,172a |
| Property, plant and equipment | 14,543a | 4,836a |
| Right-of-use assets | 656a | 632a |
| Deferred tax assets | 130a | 7a |
| Other receivables | 176a | 309a |
| Other financial assets | 44a | 112a |
| Total non-current assets | 26,410a | 8,370a |
| Current assets | — | — |
| Inventories | 368a | 217a |
| Trade and other receivables | 2,316a | 873a |
| Other financial assets | 145a | 170a |
| Cash and cash equivalents | 805a | 286a |
| Assets held for sale | 277a | 0a |
| Total current assets | 3,911a | 1,546a |
| Total assets | 30,321a | 9,916a |
| Equity and liabilities | — | — |
| Equity | — | — |
| Share capital | 171a | 171a |
| Merger reserve | 3,728a | 271a |
| Other reserves | -18a | 18a |
| Retained earnings | 807a | 1,093a |
| Equity attributable to equity holders of the company | 4,688a | 1,553a |
| Equity attributable to subordinated notes investors | 1,563a | 0a |
| Total equity | 6,251a | 1,553a |
| Non-current liabilities | — | — |
| Borrowings | 4,215a | 493a |
| Provisions | 7,024a | 3,905a |
| Deferred tax | 6,221a | 1,297a |
| Trade and other payables | 30a | 13a |
| Lease creditor | 551a | 552a |
| Other financial liabilities | 415a | 87a |
| Total non-current liabilities | 18,456a | 6,347a |
| Current liabilities | — | — |
| Trade and other payables | 1,755a | 915a |
| Borrowings | 1,014a | 16a |
| Lease creditor | 241a | 216a |
| Provisions | 497a | 230a |
| Current tax liabilities | 1,412a | 442a |
| Other financial liabilities | 462a | 197a |
| Liabilities directly associated with the assets held for sale | 233a | 0a |
| Total current liabilities | 5,614a | 2,016a |
| Total liabilities | 24,070a | 8,363a |
| Total equity and liabilities | 30,321a | 9,916a |