| Assets | — | — |
| Fixed assets | — | — |
| Intangible fixed assets | 13,767.1a | 12,993.7a |
| Tangible fixed assets | 611.3a | 600.2a |
| Right-of-use assets | 192.4a | 200.4a |
| Other long-term securities holdings | 139.1a | 129a |
| Other long-term receivables | 28.2a | 29.1a |
| Deferred tax assets | 161a | 179.3a |
| Total fixed assets | 14,899.1a | 14,131.7a |
| Current assets | — | — |
| Inventories | 566.4a | 584.7a |
| Customer receivables | 1,331.9a | 1,303.1a |
| Current tax receivables | 96.7a | 12.8a |
| Other receivables - interest bearing | 0.8a | 1a |
| Other receivables - non-interest bearing | 96.9a | 103.4a |
| Prepaid expenses and accrued income | 194.9a | 200a |
| Short-term investments | 150.4a | 133a |
| Cash and bank balances | 513.4a | 414.1a |
| Total current assets | 2,951.4a | 2,752.1a |
| Total assets | 17,850.5a | 16,883.8a |
| Shareholders’ equity and liabilities | — | — |
| Shareholders’ equity | — | — |
| Share capital | 85.8a | 85.8a |
| Other capital contributions | 3,378.4a | 3,378.4a |
| Revaluation reserve | -4.8a | -4.8a |
| Translation reserve | 907.5a | 383a |
| Retained earnings | 6,794a | 6,171.5a |
| Shareholders’ equity attributable to parent company shareholders | 11,160.9a | 10,013.9a |
| Non-controlling interest | 35.2a | 32.2a |
| Total shareholders’ equity | 11,196.1a | 10,046.1a |
| Long-term liabilities | — | — |
| Provisions for pensions | 63.9a | 56.9a |
| Other provisions | 6.1a | 8.1a |
| Deferred tax liabilities | 581.6a | 580a |
| Long-term liabilities - interest bearing | 2,959.6a | 2,831.7a |
| Lease liabilities | 140.5a | 152a |
| Other long-term liabilities - non-interest bearing | 122.5a | 124.4a |
| Total long-term liabilities | 3,874.2a | 3,753.1a |
| Current liabilities | — | — |
| Accounts payable | 328.3a | 288.5a |
| Advance payments from customers | 77.5a | 83.1a |
| Current tax liabilities | 83.2a | 6.5a |
| Current liabilities - interest bearing | 667.5a | 1,040.2a |
| Lease liabilities | 63.4a | 59.5a |
| Other liabilities - non-interest bearing | 166.7a | 190.8a |
| Other provisions | 72.9a | 159.4a |
| Deferred income | 883.6a | 790.4a |
| Accrued expenses | 437.1a | 466.2a |
| Total current liabilities | 2,780.2a | 3,084.6a |
| Total shareholders’ equity and liabilities | 17,850.5a | 16,883.8a |