| Assets | — | — |
| Fixed assets | — | — |
| Goodwill and intangible fixed assets | 14,284a | 12,501a |
| Tangible fixed assets and right-of-use assets | 3,779a | 3,500a |
| Financial fixed assets | 5a | 5a |
| Deferred tax assets | 99a | 97a |
| Total fixed assets | 18,167a | 16,103a |
| Current assets | — | — |
| Inventories | 2,224a | 2,092a |
| Accounts receivable | 2,674a | 2,575a |
| Current tax receivables | 349a | 429a |
| Other current receivables | 146a | 123a |
| Prepaid expenses and accrued income | 91a | 82a |
| Cash and cash equivalents | 1,233a | 1,103a |
| Total current assets | 6,717a | 6,404a |
| Total assets | 24,884a | 22,507a |
| Shareholders’ equity and liabilities | — | — |
| Shareholders’ equity | — | — |
| Share capital | 69a | 69a |
| Other capital contributions | 619a | 619a |
| Reserves | 3,996a | 2,778a |
| Profit brought forward including profit of the year | 11,261a | 11,111a |
| Total equity attributable to parent company shareholders | 15,945a | 14,577a |
| Attributable to noncontrolling interests | 0a | 0a |
| Total shareholders’ equity | 15,945a | 14,577a |
| Noncurrent liabilities | — | — |
| Interest-bearing liabilities | 350a | 685a |
| Other liabilities | 310a | 422a |
| Deferred tax liabilities | 966a | 832a |
| Pension provisions | 62a | 69a |
| Total noncurrent liabilities | 1,688a | 2,008a |
| Current liabilities | — | — |
| Interest-bearing liabilities | 3,123a | 1,998a |
| Accounts payable | 2,557a | 2,737a |
| Current tax liabilities | 194a | 339a |
| Other current liabilities | 503a | 99a |
| Other provisions | 35a | 70a |
| Accrued expenses | 839a | 679a |
| Total current liabilities | 7,251a | 5,922a |
| Total shareholders’ equity and liabilities | 24,884a | 22,507a |