| Sales | 6,841a | 7,536a | 10,015a |
| Cost of sales | -4,585a | -4,865a | -4,983a |
| Gross profit | 2,256a | 2,671a | 5,032a |
| Selling, transport and marketing expenses | -1,114a | -1,093a | -1,181a |
| General and administrative expenses | -259a | -260a | -291a |
| Research and development expenses | -69a | -71a | -68a |
| Other expenses | -60a | -128a | -30a |
| Other income | -21a | -22a | -54a |
| Operating income | 775a | 1,141a | 3,516a |
| Finance expenses | -181a | -259a | -327a |
| Finance income | -41a | -91a | -214a |
| Finance expenses, net | 140a | 168a | 113a |
| Share in earnings of equity-accounted investees | 1a | 1a | 1a |
| Income before taxes on income | 636a | 974a | 3,404a |
| Taxes on income | -172a | -287a | -1,185a |
| Net income | 464a | 687a | 2,219a |
| Net income attributable to the non-controlling interests | 57a | 40a | 60a |
| Net income attributable to the shareholders of the Company | 407a | 647a | 2,159a |