| Revenue | 32,411a | 32,475a |
| Duty and similar items | -13,925a | -14,398a |
| Other cost of sales | -11,707a | -11,397a |
| Cost of sales | -25,632a | -25,795a |
| Gross profit | 6,779a | 6,680a |
| Distribution, advertising and selling costs | -2,383a | -2,338a |
| Administrative and other expenses | -842a | -940a |
| Operating profit | 3,554a | 3,402a |
| Investment income | 560a | 772a |
| Finance costs | -1,094a | -1,070a |
| Net finance costs | -534a | -298a |
| Share of profit of investments accounted for using the equity method | 9a | 7a |
| Profit before tax | 3,029a | 3,111a |
| Tax | -282a | -655a |
| Profit for the year | 2,747a | 2,456a |
| Attributable to | — | — |
| Owners of the parent | 2,613a | 2,328a |
| Non-controlling interests | 134a | 128a |