| Revenue from contracts with customers | 1,427.73a | 1,390.11a |
| Share of profit of associates and joint venture | 914.15a | 479.47a |
| Selling expenses | -988.41a | -789.56a |
| General and administrative expenses | -185.12a | -149.41a |
| Other income (expense) - net | -2.06a | 4.58a |
| Profit from operations | 1,166.29a | 935.19a |
| Finance income | 532.17a | 489a |
| Finance costs | -553.09a | -567.37a |
| Profit before income tax | 1,145.36a | 856.82a |
| Income tax expense - net | -53.75a | -69.97a |
| Profit for the year | 1,091.61a | 786.84a |