| Revenues | 6,867.4a | 6,640.65a |
| Cost of revenues | -1,941.21a | -1,902.4a |
| Gross profit | 4,926.19a | 4,738.25a |
| Operating expenses | -607.43a | -504.18a |
| Operating profit | 4,318.76a | 4,234.07a |
| Other income | 37.94a | 2.25a |
| Other expenses | -222.17a | -60.78a |
| Finance income | 30.99a | 20.29a |
| Finance expenses of bank loans and bonds payable | -1,871.18a | -1,696.35a |
| Other finance expenses | -177.06a | -129.25a |
| Profit before final tax and income tax | 2,117.28a | 2,370.24a |
| Final tax expense | -640.73a | -565.72a |
| Profit before income tax | 1,476.55a | 1,804.52a |
| Income tax benefit (expenses) | — | — |
| Current | -63.39a | -100.03a |
| Deferred | -9.87a | -82.8a |
| Income tax expenses - net | -53.52a | -182.83a |
| Profit for the year | 1,423.04a | 1,621.69a |