| Assets | — | — | — | — | — |
| Current assets | 720.81a | 702.05a | 331.57a | 331.12a | 257.3a |
| Non-current assets | 1,731.62a | 1,720.51a | 1,561.95a | 1,621.24a | 1,631.01a |
| Non-current assets | — | — | — | — | — |
| Property, plant and equipment | 1,369.06a | 1,364.4a | 1,289.09a | 1,358.71a | 1,404.87a |
| Intangible assets | 167.49a | 169.92a | 13.96a | 14.96a | 17.23a |
| Investments and other assets | 195.06a | 186.19a | 258.9a | 247.57a | 208.92a |
| Deferred assets | 1.89a | 2.2a | 2.25a | 2.68a | 2.98a |
| Total assets | 2,454.32a | 2,424.76a | 1,895.77a | 1,955.05a | 1,891.3a |
| Liabilities | — | — | — | — | — |
| Current liabilities | 713.28a | 779.76a | 504.05a | 585.8a | 516.71a |
| Non-current liabilities | 1,155.38a | 1,141.91a | 969.96a | 1,030.75a | 969.3a |
| Total liabilities | 1,868.67a | 1,921.68a | 1,474.01a | 1,616.55a | 1,486a |
| Net assets | — | — | — | — | — |
| Shareholders’ equity | 383.08a | 344.83a | 267.81a | 227.77a | 297.24a |
| Shareholders’ equity | — | — | — | — | — |
| Share capital | 126.48a | 126.48a | 126.48a | 126.48a | 126.48a |
| Capital surplus | 54.8a | 54.9a | 61.93a | 61.88a | 61.88a |
| Retained earnings | 202.99a | 164.61a | 80.56a | 40.83a | 110.29a |
| Treasury shares | -1.19a | -1.16a | -1.15a | -1.42a | -1.4a |
| Accumulated other comprehensive income | 138.73a | 99.85a | 110.81a | 92.83a | 79.74a |
| Non-controlling interests | 63.84a | 58.41a | 43.14a | 17.9a | 28.32a |
| Total net assets | 585.65a | 503.08a | 421.76a | 338.49a | 405.3a |
| Total liabilities and net assets | 2,454.32a | 2,424.76a | 1,895.77a | 1,955.05a | 1,891.3a |