| Assets | — | — |
| Current assets | — | — |
| Cash and deposits | 147.76a | 107.23a |
| Notes receivable - trade | 17.87a | 17.48a |
| Accounts receivable - trade | 136.17a | 129.19a |
| Contract assets | 10.16a | 8.69a |
| Merchandise and finished goods | 38.59a | 40.33a |
| Work in process | 33.06a | 33.49a |
| Raw materials and supplies | 59.88a | 57.17a |
| Other | 24.67a | 25.23a |
| Allowance for doubtful accounts | -0.86a | -0.38a |
| Total current assets | 467.3a | 418.43a |
| Non-current assets | — | — |
| Property, plant and equipment | — | — |
| Buildings and structures, net | 76.06a | 76.97a |
| Machinery, equipment and vehicles, net | 38.61a | 38.57a |
| Land | 15.32a | 15.05a |
| Leased assets, net | 19.52a | 19.68a |
| Construction in progress | 11.13a | 8.09a |
| Other, net | 5.07a | 4.81a |
| Total property, plant and equipment | 165.7a | 163.16a |
| Intangible assets | — | — |
| Goodwill | 10.1a | 6.34a |
| Other | 10.32a | 8.76a |
| Total intangible assets | 20.41a | 15.09a |
| Investments and other assets | — | — |
| Investment securities | 35.21a | 30.37a |
| Retirement benefit asset | 1.36a | 0.48a |
| Deferred tax assets | 16.74a | 11.84a |
| Other | 17.29a | 17.55a |
| Allowance for doubtful accounts | -0.14a | -0.12a |
| Total investments and other assets | 70.46a | 60.11a |
| Total non-current assets | 256.57a | 238.36a |
| Total assets | 723.87a | 656.79a |
| Liabilities | — | — |
| Current liabilities | — | — |
| Notes and accounts payable - trade | 78.02a | 74.65a |
| Short-term borrowings | 49.56a | 41.38a |
| Current portion of bonds payable | 10a | 10a |
| Income taxes payable | 5.36a | 4.74a |
| Contract liabilities | 4.42a | 3.24a |
| Provision for loss on business of subsidiaries and associates | 0.7a | 2.13a |
| Other provisions | 2.08a | 1.14a |
| Other | 50.15a | 44.75a |
| Total current liabilities | 200.28a | 182.02a |
| Non-current liabilities | — | — |
| Bonds payable | 10a | 20a |
| Long-term borrowings | 108.01a | 121.53a |
| Other provisions | 0.33a | 0.23a |
| Lease liabilities | 14.64a | 15.49a |
| Retirement benefit liability | 10.66a | 11.94a |
| Other | 13.37a | 11.19a |
| Total non-current liabilities | 157a | 180.38a |
| Total liabilities | 357.29a | 362.4a |
| Net assets | — | — |
| Shareholders' equity | — | — |
| Share capital | 53.08a | 53.08a |
| Capital surplus | 26.11a | 26.51a |
| Retained earnings | 201.81a | 161.72a |
| Treasury shares | -10.47a | -10.47a |
| Total shareholders' equity | 270.53a | 230.84a |
| Accumulated other comprehensive income | — | — |
| Valuation difference on available-for-sale securities | 4.84a | 2.08a |
| Deferred gains on hedges | 0.2a | 0.04a |
| Foreign currency translation adjustments | 63.88a | 39.28a |
| Remeasurements of defined benefit plans | 1.64a | -1.69a |
| Total accumulated other comprehensive income | 70.56a | 39.7a |
| Non-controlling interests | 25.49a | 23.85a |
| Total net assets | 366.58a | 294.38a |
| Total liabilities and net assets | 723.87a | 656.79a |