| Assets | — | — |
| Non-current assets | — | — |
| Intangible assets | 102.7a | 102.1a |
| Property, plant and equipment - owned assets | 3,229a | 3,169.5a |
| Property, plant and equipment - right-of-use assets | 575.5a | 574.5a |
| Financial assets | — | — |
| Joint ventures and associates | 1,970.7a | 1,771.9a |
| Finance lease receivable | 120.2a | 115.9a |
| Loans granted | 132.9a | 98.9a |
| Other financial assets | 68.2a | 108.2a |
| Total financial assets | 2,292a | 2,094.9a |
| Deferred taxes | 39.5a | 38.8a |
| Derivative financial instruments | 7.5a | 9a |
| Pensions and other employee benefits | 17.3a | 11.1a |
| Other non-current assets | 9.4a | |
| Total non-current assets | 6,267.8a | 6,009.3a |
| Current assets | — | — |
| Trade and other receivables | 343.8a | 340.5a |
| Income taxes receivable | 2.9a | 12.1a |
| Loans granted and finance lease receivables | 14.3a | 27.5a |
| Prepayments | 35.7a | 29.1a |
| Derivative financial instruments | 17.2a | 12.8a |
| Cash and cash equivalents | 94.2a | 197a |
| Assets held for sale | 26.4a | 26a |
| Total current assets | 534.5a | 645a |
| Total assets | 6,802.3a | 6,654.3a |
| Equity | — | — |
| Issued capital | 58.9a | 62.9a |
| Share premium | | 194.4a |
| Treasury shares | -25.3a | -20.5a |
| Other reserves | -97.5a | -81.8a |
| Retained earnings | 3,160.9a | 3,068.2a |
| Equity attributable to owners of parent | 3,097a | 3,223.2a |
| Non-controlling interests | 147.2a | 153.2a |
| Total equity | 3,244.2a | 3,376.4a |
| Liabilities | — | — |
| Non-current liabilities | — | — |
| Interest-bearing loans | 1,723.3a | 1,637.8a |
| Lease liabilities | 618.1a | 608.3a |
| Derivative financial instruments | 1.6a | 6.4a |
| Pensions and other employee benefits | 7.6a | 9.1a |
| Deferred taxes | 267.7a | 252.7a |
| Provisions | 58.2a | 58.3a |
| Other non-current liabilities | 36.5a | |
| Total non-current liabilities | 2,682.4a | 2,609.1a |
| Current liabilities | — | — |
| Bank overdrafts and short-term borrowings | 112.3a | |
| Interest-bearing loans | 279.2a | 205.9a |
| Lease liabilities | 33.3a | 31.4a |
| Derivative financial instruments | 4.6a | 22.3a |
| Trade and other payables | 361.7a | 327.5a |
| Income taxes payable | 43a | 31.9a |
| Pensions and other employee benefits | 0.2a | 0.2a |
| Provisions | 41.4a | 48.4a |
| Liabilities related to assets held for sale | | 1.2a |
| Total current liabilities | 875.7a | 668.8a |
| Total liabilities | 3,558.1a | 3,277.9a |
| Total equity and liabilities | 6,802.3a | 6,654.3a |