| Current assets | 15.97a | 16.61a |
| Property, plant and equipment | 4.43a | 4.99a |
| Intangible assets | 0.22a | 0.25a |
| Other assets | 71.49a | 62.73a |
| Total assets | 92.1a | 84.58a |
| Current liabilities | 14.21a | 14.82a |
| Non-current liabilities | 4.09a | 4.39a |
| Total liabilities | 18.3a | 19.22a |
| Share capital | 17.1a | 15.84a |
| Capital reserve | 1.15a | 1.16a |
| Retained earnings | 16.2a | 15.31a |
| Other equities | 18.07a | 13.43a |
| Treasury stock | -0.14a | -0.14a |
| Non-controlling interests | 21.41a | 19.76a |
| Total equities | 73.8a | 65.37a |