| Assets | — | — |
| Non-current assets | — | — |
| Intangible assets | 11,149a | 8,081a |
| Property, plant and equipment | 1,789a | 1,097a |
| Right-of-use assets | 1,000a | 672a |
| Participations in associated companies | 54a | 25a |
| Other financial assets | 189a | 95a |
| Deferred tax assets | 403a | 292a |
| Total non-current assets | 14,584a | 10,262a |
| Current assets | — | — |
| Inventory | 2,283a | 1,726a |
| Accounts receivable | 2,567a | 2,038a |
| Derivative instruments | 4a | 0a |
| Current tax assets | 178a | 84a |
| Other receivables | 240a | 135a |
| Prepaid expenses and accrued income | 593a | 954a |
| Cash and cash equivalents | 1,530a | 1,532a |
| Total current assets | 7,395a | 6,469a |
| Total assets | 21,979a | 16,731a |
| Equity and liabilities | — | — |
| Equity | — | — |
| Attributable to parent company shareholders | — | — |
| Share capital | 6a | 6a |
| Other capital contributions | 5,144a | 5,144a |
| Reserves | 1,272a | 822a |
| Profit brought forward | -527a | -715a |
| Equity attributable to parent company shareholders | 5,894a | 5,257a |
| Non-controlling interests | 14a | 1a |
| Total equity | 5,908a | 5,258a |
| Non-current liabilities | — | — |
| Interest-bearing liabilities | 3,780a | 4,151a |
| Lease liabilities | 847a | 553a |
| Provisions for pensions | 277a | 280a |
| Other provisions | 90a | 62a |
| Other non-current liabilities | 803a | 636a |
| Deferred tax liabilities | 598a | 455a |
| Total non-current liabilities | 6,394a | 6,135a |
| Current liabilities | — | — |
| Interest-bearing liabilities | 2,734a | 980a |
| Lease liabilities | 237a | 167a |
| Other provisions | 249a | 145a |
| Accounts payable | 1,789a | 1,294a |
| Derivative instruments | 3a | 33a |
| Current tax liabilities | 108a | 78a |
| Advances from customers | 1,821a | 1,355a |
| Other current liabilities | 1,242a | 92a |
| Accrued expenses and deferred income | 1,496a | 1,193a |
| Total current liabilities | 9,677a | 5,337a |
| Total equity and liabilities | 21,979a | 16,731a |