| Assets | — | — |
| Current assets | — | — |
| Cash and cash equivalents | 205,733a | 268,041a |
| Trade receivables | 147,414a | 99,640a |
| Inventories | 1,019a | 978a |
| Income tax receivables | 21,006a | 18,998a |
| Other financial assets | 4,785a | 1,359a |
| Other non-financial assets | 33,697a | 29,197a |
| Current assets, total | 413,654a | 418,213a |
| Non-current assets | — | — |
| Property, plant and equipment | 22,075a | 23,735a |
| Intangible assets | 383,395a | 135,106a |
| Goodwill | 1,135,241a | 552,037a |
| Right-of-use assets | 60,700a | 60,922a |
| Investments in associates | 16,271a | 17,121a |
| Deferred tax assets | 36,923a | 33,850a |
| Other financial assets | 46,725a | 29,583a |
| Other non-financial assets | 21,327a | 3,765a |
| Non-current assets, total | 1,722,656a | 856,119a |
| Total assets | 2,136,310a | 1,274,332a |
| Equity and liabilities | — | — |
| Current liabilities | — | — |
| Short-term borrowings and current portion of long-term loans | 42a | 6,802a |
| Trade payables | 20,820a | 15,325a |
| Provisions | 41,144a | 34,835a |
| Accrued liabilities | 53,186a | 30,832a |
| Deferred revenue | 354,596a | 265,097a |
| Income tax liabilities | 16,570a | 11,993a |
| Other financial liabilities | 3,013a | 55a |
| Lease liabilities | 16,678a | 16,691a |
| Other non-financial liabilities | 29,572a | 18,986a |
| Current liabilities, total | 535,621a | 400,616a |
| Non-current liabilities | — | — |
| Long-term borrowings without current portion | 500,311a | 71a |
| Deferred tax liabilities | 52,998a | 16,746a |
| Pensions and related obligations | 4,051a | 3,580a |
| Provisions | 3,020a | 1,128a |
| Deferred revenue | 31,201a | 6,150a |
| Income tax liabilities | 10,075a | 9,161a |
| Other financial liabilities | 36a | 8a |
| Lease liabilities | 52,836a | 52,774a |
| Other non-financial liabilities | 1,783a | 2,200a |
| Non-current liabilities, total | 656,312a | 91,819a |
| Equity | — | — |
| Subscribed capital | 115,500a | 115,500a |
| Capital reserve | 12,485a | 12,485a |
| Retained earnings | 763,288a | 640,800a |
| Other comprehensive income | 15,190a | -22,210a |
| Equity (group shares) | 906,463a | 746,575a |
| Non-controlling interests | 37,914a | 35,323a |
| Equity, total | 944,377a | 781,898a |
| Total equity and liabilities | 2,136,310a | 1,274,332a |