| Assets | — | — |
| Current assets | — | — |
| Cash and cash equivalents | 498.79a | 230.62a |
| Short-term deposits | 1,031.08a | 886.56a |
| Trade and other receivables | 176.49a | 129a |
| Derivative assets | 4.07a | 5.57a |
| Income tax receivable | 32.53a | 4.41a |
| Other current assets | 4.5a | 7.45a |
| Total current assets | 1,747.45a | 1,263.61a |
| Non-current assets | — | — |
| Property, plant and equipment | 125.23a | 138.09a |
| Intangible assets | 984.16a | 963.03a |
| Derivative assets | 61.33a | 31.85a |
| Deferred tax assets | 31.71a | 92a |
| Other non-current assets | 1.54a | 1.57a |
| Total non-current assets | 1,203.97a | 1,226.54a |
| Total assets | 2,951.42a | 2,490.16a |
| Liabilities | — | — |
| Current liabilities | — | — |
| Trade and other payables | 85.68a | 52.2a |
| Employee entitlements | 103.24a | 95.71a |
| Provisions | 1.87a | 42.93a |
| Lease liabilities | 19.37a | 17.26a |
| Derivative liabilities | 7.18a | 5.54a |
| Income tax payable | 2.76a | 3.61a |
| Other current liabilities | 43.99a | 37.82a |
| Total current liabilities | 264.08a | 255.07a |
| Non-current liabilities | — | — |
| Term debt | 1,107.78a | 1,019.79a |
| Lease liabilities | 96.97a | 106.16a |
| Derivative liabilities | 64.46a | 28.15a |
| Deferred tax liabilities | 13.11a | 12.86a |
| Contingent consideration | 0a | 1.15a |
| Other non-current liabilities | 12.07a | 13.07a |
| Total non-current liabilities | 1,294.4a | 1,181.18a |
| Total liabilities | 1,558.48a | 1,436.25a |
| Equity | — | — |
| Share capital | 1,854.98a | 1,710.39a |
| Reserves | -193.27a | -213.08a |
| Accumulated losses | -268.77a | -443.41a |
| Total equity | 1,392.95a | 1,053.91a |
| Total liabilities and shareholders' equity | 2,951.42a | 2,490.16a |