| Assets | — | — |
| Non-current assets | — | — |
| Goodwill | 514a | 496a |
| Intangible assets | 164a | 185a |
| Property, plant and equipment | 8,872a | 7,786a |
| Investments in associates and joint ventures | 53a | 58a |
| Non-current receivables | 128a | 126a |
| Deferred tax assets | 222a | 127a |
| Derivative financial instruments | 33a | 26a |
| Other financial assets | 40a | 54a |
| Total non-current assets | 10,026a | 8,858a |
| Current assets | — | — |
| Inventories | 2,898a | 3,366a |
| Trade and other receivables | 1,539a | 1,913a |
| Current tax assets | 50a | 76a |
| Derivative financial instruments | 113a | 190a |
| Current investments | 0a | 5a |
| Cash and cash equivalents | 955a | 1,575a |
| Total current assets | 5,555a | 7,125a |
| Total assets | 15,581a | 15,983a |
| Equity | — | — |
| Capital and reserves attributable to the owners of the parent | — | — |
| Share capital | 40a | 40a |
| Other equity | 7,377a | 8,423a |
| Total | 7,417a | 8,463a |
| Non-controlling interests | 0a | 0a |
| Total equity | 7,417a | 8,463a |
| Liabilities | — | — |
| Non-current liabilities | — | — |
| Interest-bearing liabilities | 4,362a | 3,487a |
| Deferred tax liabilities | 335a | 317a |
| Provisions | 144a | 187a |
| Pension liabilities | 73a | 93a |
| Derivative financial instruments | 8a | 6a |
| Other non-current liabilities | 32a | 42a |
| Total non-current liabilities | 4,953a | 4,132a |
| Current liabilities | — | — |
| Interest-bearing liabilities | 786a | 581a |
| Current tax liabilities | 0a | 15a |
| Derivative financial instruments | 230a | 212a |
| Trade and other payables | 2,185a | 2,580a |
| Total current liabilities | 3,210a | 3,388a |
| Total liabilities | 8,164a | 7,520a |
| Total equity and liabilities | 15,581a | 15,983a |