| Assets | — | — |
| Current assets | — | — |
| Cash and cash equivalents | 77.48a | 111.94a |
| Trade and other accounts receivable, net | 395.45a | 432.35a |
| Inventories | 505.43a | 456.23a |
| Prepaid expenses and other current assets | 51.2a | 39.05a |
| Total current assets | 1,029.56a | 1,039.57a |
| Property, plant, and equipment, net | 735.36a | 654.75a |
| Intangibles (net of amortization) and goodwill | 750.42a | 124.64a |
| Prepaid pension cost | 490.42a | 370.88a |
| Operating lease right-of-use assets, net | 71.25a | 70.82a |
| Deferred charges and other assets | 52.53a | 48.21a |
| Total assets | 3,129.54a | 2,308.87a |
| Liabilities and shareholders’ equity | — | — |
| Current liabilities | — | — |
| Accounts payable | 225.87a | 231.14a |
| Accrued expenses | 89.28a | 76.55a |
| Dividends payable | 22.04a | 19.21a |
| Income taxes payable | 15.8a | 6.13a |
| Operating lease liabilities | 15.34a | 15.07a |
| Other current liabilities | 6.16a | 16.06a |
| Total current liabilities | 374.48a | 364.16a |
| Long-term debt | 971.28a | 643.62a |
| Operating lease liabilities - noncurrent | 54.75a | 55.06a |
| Other noncurrent liabilities | 267.45a | 168.97a |
| Total liabilities | 1,667.96a | 1,231.81a |
| Shareholders’ equity | — | — |
| Common stock and paid-in capital | 0a | 2.13a |
| Accumulated other comprehensive income (loss) | 32.87a | -21.07a |
| Retained earnings | 1,428.71a | 1,096a |
| Total shareholders’ equity | 1,461.58a | 1,077.06a |
| Total liabilities and shareholders’ equity | 3,129.54a | 2,308.87a |