| Net sales | 251.37a | 226.71a |
| Cost of sales | -134.82a | -121.93a |
| Gross profit | 116.54a | 104.77a |
| Selling, general and administrative expenses | -59.71a | -56.57a |
| Operating income | 56.83a | 48.2a |
| Non-operating income | — | — |
| Interest income | 0.22a | 0.16a |
| Dividend income | 1.72a | 1.56a |
| Equity in earnings of affiliates | 1.06a | 0.54a |
| Foreign exchange gains | 0a | 2.21a |
| Other | 1.3a | 0.81a |
| Total non-operating income | 4.3a | 5.28a |
| Non-operating expenses | — | — |
| Interest expense | -0.65a | -0.53a |
| Bond issuance costs | -0.06a | 0a |
| Loss on disposal of fixed assets | -0.84a | -0.94a |
| Loss on sale of fixed assets | -0.04a | -0.01a |
| Loss on suspension | -0.58a | -0.17a |
| Foreign exchange losses | -0.15a | 0a |
| Indemnity expense | -0.43a | 0a |
| Other | -0.36a | -0.21a |
| Total non-operating expenses | -3.12a | -1.85a |
| Ordinary income | 58.02a | 51.63a |
| Special income | — | — |
| Gain on sale of investment securities | 1.25a | 1.33a |
| Gain on receipt of trust beneficiary rights | 3.26a | 0a |
| Gain on contingent consideration received | 0.82a | 0a |
| Total special income | 5.33a | 1.33a |
| Special losses | — | — |
| Impairment loss | -3.88a | -0.82a |
| Loss on valuation of investment securities | 0a | -0.35a |
| Total special losses | -3.88a | -1.18a |
| Income before income taxes | 59.47a | 51.79a |
| Income taxes - current | -17.35a | -12.85a |
| Income taxes - deferred | -0.83a | -0.73a |
| Total income taxes | -16.52a | -13.58a |
| Net income | 42.95a | 38.21a |
| Net income (loss) attributable to noncontrolling interests | -0.09a | 0.17a |
| Net income attributable to owners of parent | 43.04a | 38.03a |