| Net sales | 1,288.87a | 1,392.62a |
| Cost of sales | -1,042.25a | -1,087.78a |
| Gross profit | 246.62a | 304.85a |
| Selling, general and administrative expenses | -250.38a | -243.12a |
| Operating income (loss) | -3.76a | 61.73a |
| Non-operating income | — | — |
| Interest income | 1.84a | 1.07a |
| Dividends income | 0.4a | 0.77a |
| Equity in earnings of affiliates | 3.59a | 3.63a |
| Rent income on noncurrent assets | 1.6a | 1.52a |
| Foreign exchange gain | 1.97a | 10.63a |
| Miscellaneous income | 4.86a | 4.95a |
| Total non-operating income | 14.25a | 22.56a |
| Non-operating expenses | — | — |
| Interest expenses | -13.37a | -15.76a |
| Miscellaneous expenses | -11.89a | -6.82a |
| Total non-operating expenses | -25.26a | -22.58a |
| Ordinary income (loss) | -14.77a | 61.71a |
| Extraordinary income | — | — |
| Gain on sales of noncurrent assets | 3.72a | 13.58a |
| Gain on sale of businesses | 24.64a | 0.25a |
| Other | 5.98a | 9.45a |
| Total extraordinary income | 34.34a | 23.28a |
| Extraordinary loss | — | — |
| Loss on sales and retirement of noncurrent assets | -5.89a | -6.15a |
| Impairment loss | -26.18a | -10.09a |
| Extra retirement payments | -6.57a | -0.43a |
| Loss on sale of businesses | 0a | -3.5a |
| Loss related to the Antimonopoly Act | 0a | -5.58a |
| Other | -7.1a | -8.3a |
| Total extraordinary losses | -45.75a | -34.06a |
| Profit (loss) before income taxes | -26.18a | 50.93a |
| Current | -9.48a | -18.62a |
| Deferred | -17.64a | -7.38a |
| Total income taxes | -8.16a | -11.24a |
| Net income (loss) | -18.03a | 39.69a |
| Net income attributable to non-controlling interests | 0.93a | 7.27a |
| Net income (loss) attributable to owners of the parent | -18.96a | 32.42a |