| Assets | — | — | — |
| Non-current assets | — | — | — |
| Property, plant and equipment | 141,714a | 135,191a | 136,383a |
| Intangible assets and goodwill | 11,289a | 13,830a | 11,193a |
| Right-of-use asset | 13,929a | 13,486a | 12,438a |
| Investments accounted for using the equity method | 1,969a | 2,170a | 3,390a |
| Deferred tax assets | 2,048a | 1,017a | 3,537a |
| Mandatory stocks | 11,033a | 10,258a | 12,213a |
| Derivatives | 1,489a | 1,682a | 1,572a |
| Other assets | 3,290a | 3,631a | 5,867a |
| Non-current assets | 186,761a | 181,265a | 186,593a |
| Current assets | — | — | — |
| Inventories | 21,162a | 22,536a | 32,091a |
| Trade and other receivables | 31,897a | 39,722a | 37,933a |
| Income tax receivables | 786a | 1,417a | 1,036a |
| Cash | 11,042a | 13,282a | 21,046a |
| Derivatives | 1,543a | 2,617a | 3,905a |
| Assets classified as held for sale | 152a | 242a | 3a |
| Other assets | 2,025a | 3,382a | 30,570a |
| Current assets | 68,607a | 83,198a | 126,584a |
| Total assets | 255,368a | 264,463a | 313,177a |
| Equity | — | — | — |
| Share capital | 1,974a | 1,974a | 1,974a |
| Share premium | 46,405a | 46,405a | 46,405a |
| Other components of equity | 303a | 3,585a | 7,699a |
| Retained earnings | 97,018a | 100,358a | 85,992a |
| Equity attributable to owners of the parent | 145,700a | 152,322a | 142,070a |
| Equity attributable to non-controlling interests | 989a | 1,098a | 1,040a |
| Total equity | 146,689a | 153,420a | 143,110a |
| Liabilities | — | — | — |
| Non-current liabilities | — | — | — |
| Bank and other borrowings, bonds | 15,091a | 10,671a | 11,973a |
| Provisions | 11,342a | 9,952a | 8,206a |
| Deferred tax liabilities | 10,744a | 10,485a | 9,822a |
| Derivatives | 225a | 241a | 4,681a |
| Lease liabilities | 9,925a | 9,343a | 8,131a |
| Other liabilities | 1,078a | 859a | 4,444a |
| Non-current liabilities | 48,405a | 41,551a | 47,257a |
| Current liabilities | — | — | — |
| Trade and other payables | 41,173a | 41,509a | 40,216a |
| Lease liabilities | 1,470a | 1,386a | 1,405a |
| Contract liabilities | 1,771a | 1,818a | 1,672a |
| Bank and other borrowings, bonds | 3,055a | 4,496a | 7,252a |
| Provisions | 8,272a | 11,605a | 12,841a |
| Current tax liabilities | 2,873a | 2,331a | 14,603a |
| Derivatives | 926a | 1,797a | 13,403a |
| Other liabilities | 734a | 4,550a | 31,418a |
| Current liabilities | 60,274a | 69,492a | 122,810a |
| Total liabilities | 108,679a | 111,043a | 170,067a |
| Total equity and liabilities | 255,368a | 264,463a | 313,177a |